Lewis & Foy Lettings
Landlord Brochure 2025

Lewis & Foy Lettings - Property Investment Calculator

Located in Liverpool/Merseyside, Lewis & Foy Lettings consolidate decades of experience with a modern approach to letting property and property management. Our lettings agents can help you manage and maximise your property. You can view our available properties for rent here, or by clicking Property Search below.

Lewis & Foy Lettings are an independent letting agents & property management company within Liverpool. Our experienced lettings team are passionate about property and people, but more than that, Lewis & Foy has the knowledge and experience to provide landlords and tenants with exceptional service.

£
£10k£2m
25%
Deposit: £62,500
£
£
Purchase Price £250,000 The total price you are paying for the property.
Deposit £62,500 25% Deposit = Purchase Price × Deposit %. This is the cash you put down upfront. The remainder is covered by the mortgage.
Stamp Duty £0 0% effective Stamp Duty Land Tax (SDLT) calculated using HMRC bands..
Total Cash Required £0 Deposit + SDLT + Refurb Total Cash = Deposit + Stamp Duty + Refurbishment Cost. This is the total upfront capital you need to complete the purchase and any planned works.
Monthly Payment £0 Mortgage Payment Monthly mortgage payment.
Monthly Cash Flow £0 After all costs Monthly Cash Flow = Monthly Rent × (1 − Void %) − Mortgage Payment − Management Fee − (Insurance + Maintenance + Ground Rent + Service Charge) ÷ 12. A positive number means profit each month.
Gross Yield 0% Rent ÷ Price Gross Yield = (Annual Rent ÷ Purchase Price) × 100.
Net Yield 0% After costs, before mortgage Net Yield = ((Annual Rent − Annual Costs) ÷ Purchase Price) × 100. Costs include management fees, insurance, maintenance, ground rent, service charge, and voids — but not the mortgage payment.
Cash-on-Cash 0% Cash flow ÷ Capital Cash-on-Cash Return = (Annual Cash Flow ÷ Total Cash Invested) × 100. Measures how much cash profit you earn relative to the cash you put in.
ROCE 0% Return on Capital Employed ROCE = ((Annual Cash Flow + Annual Capital Growth) ÷ Total Cash Invested) × 100. Combines rental profit and property appreciation to give the total return on every pound you invested.
Annual Profit £0 Net of all costs Annual Profit = Monthly Cash Flow × 12. This is your total annual rental profit after deducting all running costs and mortgage payments.
Rent-to-Mortgage 0% Rent To Mortgage Rent-to-Mortgage = (Monthly Rent ÷ Monthly Mortgage Payment) × 100.

Equity vs Mortgage Balance

Monthly Cash-Flow Breakdown

Cumulative Return Projection

Stamp Duty Breakdown

10-Year Detail

Year Property Value Equity Mortgage Annual Rent Cash Flow Total Return

25-Year Summary

Year Property Value Equity Mortgage Annual Rent Cash Flow Total Return